Missouri
|
43-1265338
|
(State
or other jurisdiction of incorporation or
organization)
|
(I.R.S.
Employer Identification No.)
|
13001
Hollenberg Drive
Bridgeton,
Missouri
|
63044
|
(Address
of principal executive offices)
|
(Zip
Code)
|
(314)
506-5500
(Registrant’s
telephone number, including area
code)
|
(Check
one)
|
Large
Accelerated Filer ¨
|
Accelerated
Filer x
|
Non-Accelerated
Filer ¨
|
Smaller
Reporting Company ¨
|
PART
I – Financial Information
|
|||
Item
1.
|
FINANCIAL
STATEMENTS
|
||
Consolidated
Balance Sheets
|
|||
March
31, 2010 (unaudited) and December 31, 2009
|
3
|
||
Consolidated
Statements of Income
|
|||
Three
months ended March 31, 2010 and 2009 (unaudited)
|
4
|
||
Consolidated
Statements of Cash Flows
|
|||
Three
months ended March 31, 2010 and 2009 (unaudited)
|
5
|
||
Notes
to Consolidated Financial Statements (unaudited)
|
6
|
||
Item
2.
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
14
|
|
Item
3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
23
|
|
Item 4.
|
CONTROLS
AND PROCEDURES
|
23
|
|
PART II – Other
Information – Items 1. – 6.
|
24
|
||
SIGNATURES
|
25
|
PART
I.
|
FINANCIAL
INFORMATION
|
ITEM
1.
|
FINANCIAL
STATEMENTS
|
March 31,
2010
(Unaudited)
|
December 31,
2009
|
|||||||
Assets
|
||||||||
Cash
and due from banks
|
$ | 6,633 | $ | 5,763 | ||||
Interest-bearing
deposits in other financial institutions
|
18,989 | 33,426 | ||||||
Federal
funds sold and other short-term investments
|
85,172 | 40,105 | ||||||
Cash
and cash equivalents
|
110,794 | 79,294 | ||||||
Securities
available-for-sale, at fair value
|
226,183 | 224,597 | ||||||
Loans
|
664,824 | 641,957 | ||||||
Less:
Allowance for loan losses
|
8,999 | 8,284 | ||||||
Loans,
net
|
655,825 | 633,673 | ||||||
Premises
and equipment, net
|
10,101 | 10,451 | ||||||
Investments
in bank-owned life insurance
|
13,779 | 13,644 | ||||||
Payments
in excess of funding
|
28,150 | 22,637 | ||||||
Goodwill
|
7,471 | 7,471 | ||||||
Other
intangible assets, net
|
348 | 375 | ||||||
Other
assets
|
20,510 | 20,839 | ||||||
Total
assets
|
$ | 1,073,161 | $ | 1,012,981 | ||||
Liabilities
and Shareholders’ Equity
|
||||||||
Liabilities:
|
||||||||
Deposits
|
||||||||
Noninterest-bearing
|
$ | 116,319 | $ | 113,151 | ||||
Interest-bearing
|
327,620 | 324,725 | ||||||
Total
deposits
|
443,939 | 437,876 | ||||||
Accounts
and drafts payable
|
479,779 | 430,251 | ||||||
Short-term
borrowings
|
18 | 26 | ||||||
Other
liabilities
|
14,941 | 15,260 | ||||||
Total
liabilities
|
938,677 | 883,413 | ||||||
Shareholders’
Equity:
|
||||||||
Preferred
stock, par value $.50 per share; 2,000,000 shares authorized and no shares
issued
|
– | – | ||||||
Common
stock, par value $.50 per share; 20,000,000 shares authorized and
9,949,324 shares issued at March 31, 2010 and December 31,
2009
|
4,975 | 4,975 | ||||||
Additional
paid-in capital
|
45,910 | 45,696 | ||||||
Retained
earnings
|
95,835 | 92,401 | ||||||
Common
shares in treasury, at cost (563,920 shares at March 31, 2010 and 564,119
shares at December 31, 2009)
|
(13,376 | ) | (13,323 | ) | ||||
Accumulated
other comprehensive income (loss)
|
1,140 | (181 | ) | |||||
Total
shareholders’ equity
|
134,484 | 129,568 | ||||||
Total
liabilities and shareholders’ equity
|
$ | 1,073,161 | $ | 1,012,981 |
Three Months Ended
March 31,
|
||||||||
2010
|
2009
|
|||||||
Fee
Revenue and Other Income:
|
||||||||
Information
services payment and processing revenue
|
$ | 12,745 | $ | 11,944 | ||||
Bank
service fees
|
341 | 404 | ||||||
Gains
on sales of securities
|
–
|
119 | ||||||
Other
|
139 | 135 | ||||||
Total
fee revenue and other income
|
13,225 | 12,602 | ||||||
Interest
Income:
|
||||||||
Interest
and fees on loans
|
9,427 | 8,617 | ||||||
Interest
and dividends on securities:
|
||||||||
Taxable
|
14 | 2 | ||||||
Exempt
from federal income taxes
|
2,098 | 1,858 | ||||||
Interest
on federal funds sold and other short-term investments
|
89 | 16 | ||||||
Total
interest income
|
11,628 | 10,493 | ||||||
Interest
Expense:
|
||||||||
Interest
on deposits
|
1,176 | 934 | ||||||
Interest
on short-term borrowings
|
–
|
18 | ||||||
Interest
on subordinated convertible debentures
|
–
|
39 | ||||||
Total
interest expense
|
1,176 | 991 | ||||||
Net
interest income
|
10,452 | 9,502 | ||||||
Provision
for loan losses
|
900 | 400 | ||||||
Net
interest income after provision for loan losses
|
9,552 | 9,102 | ||||||
Total
net revenue
|
22,777 | 21,704 | ||||||
Operating
Expense:
|
||||||||
Salaries
and employee benefits
|
12,490 | 12,449 | ||||||
Occupancy
|
572 | 615 | ||||||
Equipment
|
898 | 841 | ||||||
Amortization
of intangible assets
|
27 | 70 | ||||||
Other
operating
|
2,210 | 2,315 | ||||||
Total
operating expense
|
16,197 | 16,290 | ||||||
Income
before income tax expense
|
6,580 | 5,414 | ||||||
Income
tax expense
|
1,831 | 1,491 | ||||||
Net
Income
|
$ | 4,749 | $ | 3,923 | ||||
Basic
Earnings Per Share
|
$ | .51 | $ | .43 | ||||
Diluted
Earnings Per Share
|
.50 | .42 |
Three Months Ended
March
31,
|
||||||||
2010
|
2009
|
|||||||
Cash
Flows From Operating Activities:
|
||||||||
Net
income
|
$ | 4,749 | $ | 3,923 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
1,031 | 1,055 | ||||||
Gains
on sales of securities
|
– | (119 | ) | |||||
Provision
for loan losses
|
900 | 400 | ||||||
Stock-based
compensation expense
|
392 | 308 | ||||||
(Decrease)
increase in income tax liability
|
(649 | ) | 494 | |||||
Increase
in pension liability
|
198 | 186 | ||||||
Other
operating activities, net
|
(387 | ) | (531 | ) | ||||
Net
cash provided by operating activities
|
6,234 | 5,716 | ||||||
Cash
Flows From Investing Activities:
|
||||||||
Proceeds
from sales of securities available-for-sale
|
– | 4,277 | ||||||
Proceeds
from maturities of securities available-for-sale
|
– | 2,680 | ||||||
Purchase
of securities available-for-sale
|
– | (2,877 | ) | |||||
Net
increase in loans
|
(23,052 | ) | (9,414 | ) | ||||
Increase
in payments in excess of funding
|
(5,512 | ) | (1,015 | ) | ||||
Purchases
of premises and equipment, net
|
(207 | ) | (396 | ) | ||||
Net
cash used in investing activities
|
(28,771 | ) | (6,745 | ) | ||||
Cash
Flows From Financing Activities:
|
||||||||
Net
increase (decrease) in noninterest-bearing demand deposits
|
3,168 | (8,383 | ) | |||||
Net
(decrease) increase in interest-bearing demand and savings
deposits
|
(22,573 | ) | 2,006 | |||||
Net
increase in time deposits
|
25,468 | 39,680 | ||||||
Net
increase (decrease) in accounts and drafts payable
|
49,528 | (52,087 | ) | |||||
Net
(decrease) increase in short-term borrowings
|
(8 | ) | 12,857 | |||||
Cash
dividends paid
|
(1,315 | ) | (1,199 | ) | ||||
Distribution
of stock awards, net
|
(251 | ) | – | |||||
Other
financing activities, net
|
20 | 19 | ||||||
Net
cash provided by (used in) financing activities
|
54,037 | (7,107 | ) | |||||
Net
increase (decrease) in cash and cash equivalents
|
31,500 | (8,136 | ) | |||||
Cash
and cash equivalents at beginning of period
|
79,294 | 29,485 | ||||||
Cash
and cash equivalents at end of period
|
$ | 110,794 | $ | 21,349 | ||||
Supplemental
information:
|
||||||||
Cash
paid for interest
|
$ | 1,125 | $ | 910 | ||||
Cash
paid for income taxes
|
2,501 | 1,030 |
March 31, 2010
|
December 31, 2009
|
|||||||||||||||
(In thousands)
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
Gross Carrying
Amount
|
Accumulated
Amortization
|
||||||||||||
Assets
eligible for amortization:
|
||||||||||||||||
Software
|
$ | 862 | $ | (862 | ) | $ | 862 | $ | (862 | ) | ||||||
Customer
List
|
750 | (402 | ) | 750 | (375 | ) | ||||||||||
Total
|
1,612 | (1,264 | ) | 1,612 | (1,237 | ) | ||||||||||
Unamortized
intangible assets:
|
||||||||||||||||
Goodwill
|
7,698 | (227 | ) | 7,698 | (227 | ) | ||||||||||
Total
unamortized intangibles
|
7,698 | (227 | ) | 7,698 | (227 | ) | ||||||||||
Total
intangible assets
|
$ | 9,310 | $ | (1,491 | ) | $ | 9,310 | $ | (1,464 | ) |
Three Months Ended
March 31,
|
||||||||
(In thousands, except per share data)
|
2010
|
2009
|
||||||
Basic
|
||||||||
Net
income
|
$ | 4,749 | $ | 3,923 | ||||
Weighted-average
common shares outstanding
|
9,328,697 | 9,135,326 | ||||||
Basic
earnings per share
|
$ | .51 | $ | .43 | ||||
Diluted
|
||||||||
Basic
net income
|
$ | 4,749 | $ | 3,923 | ||||
Net
income effect of 5.33% convertible debentures
|
– | 20 | ||||||
Diluted
net income
|
4,749 | 3,943 | ||||||
Weighted-average
common shares outstanding
|
9,328,697 | 9,135,326 | ||||||
Effect
of dilutive restricted stock, stock options and stock appreciation
rights
|
94,039 | 89,889 | ||||||
Effect
of convertible debentures
|
– | 153,630 | ||||||
Weighted-average
common shares outstanding assuming dilution
|
9,422,736 | 9,378,845 | ||||||
Diluted
earnings per share
|
$ | .50 | $ | .42 |
|
Three Months Ended
March 31,
|
|||||||
(In thousands)
|
2010
|
2009
|
||||||
Net
income
|
$ | 4,749 | $ | 3,923 | ||||
Other
comprehensive income:
|
||||||||
Reclassification
adjustments for gains included in net income, net of tax
|
– | (77 | ) | |||||
Net
unrealized gain on securities available-for-sale, net of
tax
|
1,321 | 4,728 | ||||||
Total
comprehensive income
|
$ | 6,070 | $ | 8,574 |
(In thousands)
|
Information
Services
|
Banking
Services
|
Corporate,
Eliminations
and Other
|
Total
|
||||||||||||
Quarter
Ended March 31, 2010
|
||||||||||||||||
Total
Revenues:
|
||||||||||||||||
Revenue
from customers
|
$ | 17,228 | $ | 5,549 | $ | ― | $ | 22,777 | ||||||||
Intersegment
income (expense)
|
2,275 | 380 | (2,655 | ) | ― | |||||||||||
Net
income
|
2,904 | 1,845 | ― | 4,749 | ||||||||||||
Goodwill
|
7,335 | 136 | ― | 7,471 | ||||||||||||
Other
intangible assets, net
|
348 | – | ― | 348 | ||||||||||||
Total
assets
|
579,766 | 498,105 | (4,710 | ) | 1,073,161 | |||||||||||
Quarter
Ended March 31, 2009
|
||||||||||||||||
Total
Revenues:
|
||||||||||||||||
Revenue
from customers
|
$ | 17,383 | $ | 4,321 | $ | ― | $ | 21,704 | ||||||||
Intersegment
income (expense)
|
1,615 | 357 | (1,972 | ) | ― | |||||||||||
Net
income
|
2,834 | 1,089 | ― | 3,923 | ||||||||||||
Goodwill
|
7,335 | 136 | ― | 7,471 | ||||||||||||
Other
intangible assets, net
|
527 | ― | ― | 527 | ||||||||||||
Total
assets
|
556,709 | 419,592 | (89,031 | ) | 887,270 |
(In thousands)
|
March 31,
2010
|
December 31,
2009
|
||||||
Commercial
and industrial
|
$ | 108,243 | $ | 93,371 | ||||
Real
estate (commercial and church):
|
||||||||
Mortgage
|
494,523 | 469,097 | ||||||
Construction
|
57,891 | 74,407 | ||||||
Industrial
revenue bonds
|
2,596 | 2,676 | ||||||
Other
|
1,571 | 2,406 | ||||||
Total
loans
|
$ | 664,824 | $ | 641,957 |
Amount of Commitment Expiration per Period
|
||||||||||||||||||||
(In thousands)
|
Total
|
Less than
1 year
|
1-3
Years
|
3-5
Years
|
Over 5
Years
|
|||||||||||||||
Operating
lease commitments
|
$ | 2,917 | $ | 877 | $ | 968 | $ | 600 | $ | 472 | ||||||||||
Time
deposits
|
141,210 | 130,894 | 9,268 | 1,048 | ― | |||||||||||||||
Total
|
$ | 144,127 | $ | 131,771 | $ | 10,236 | $ | 1,648 | $ | 472 |
Three Months Ended
March 31, 2010
|
||||||||
Shares
|
Fair Value
|
|||||||
Balance
at December 31, 2009
|
75,965 | $ | 28.97 | |||||
Granted
|
7,049 | 30.16 | ||||||
Vested
|
(34,118 | ) | 29.99 | |||||
Forfeited
|
– | – | ||||||
Balance
at March 31, 2010
|
48,896 | $ | 28.43 |
Weighted-
Average
|
Average
Remaining
|
Aggregate
Intrinsic
|
||||||||||||||
Exercise
|
Contractual
|
Value
|
||||||||||||||
Shares
|
Price
|
Term Years
|
(In thousands)
|
|||||||||||||
Outstanding
at December 31, 2009
|
44,120 | $ | 17.65 | |||||||||||||
Exercised
|
(1,631 | ) | 12.82 | |||||||||||||
Outstanding
at March 31, 2010
|
42,489 | $ | 17.83 | 2.15 | $ | 565 | ||||||||||
Exercisable
at March 31, 2010
|
30,048 | $ | 17.03 | 1.96 | $ | 424 |
Shares
|
Weighted-
Average
Grant Date
Fair Value
|
|||||||
Non-vested
at December 31, 2009
|
27,586 | $ | 2.81 | |||||
Vested
|
(15,145 | ) | 2.70 | |||||
Non-vested
at March 31, 2010
|
12,441 | $ | 2.94 |
Weighted-
Average
|
Average
Remaining
|
Aggregate
Intrinsic
|
||||||||||||||
Exercise
|
Contractual
|
Value
|
||||||||||||||
Shares
|
Price
|
Term Years
|
(In thousands)
|
|||||||||||||
Outstanding
at December 31, 2009
|
231,262 | $ | 27.02 | |||||||||||||
Granted
|
23,311 | 30.16 | ||||||||||||||
Outstanding
at March 31, 2010
|
254,573 | $ | 27.31 | 8.60 | $ | 979 | ||||||||||
Exercisable
at March 31, 2010
|
113,372 | $ | 27.46 | 5.35 | $ | 418 |
Shares
|
Weighted-
Average
Grant Date
Fair Value
|
|||||||
Non-vested
at December 31, 2009
|
195,119 | $ | 6.74 | |||||
Granted
|
23,311 | 9.12 | ||||||
Vested
|
(77,229 | ) | 6.89 | |||||
Non-vested
at March 31, 2010
|
141,201 | $ | 7.06 |
Three Months Ended
March 31,
|
||||||||
2010
|
2009
|
|||||||
Risk-free
interest rate
|
3.33 | % | 1.94 | % | ||||
Expected
life
|
7
yrs.
|
7
yrs.
|
||||||
Expected
volatility
|
30.00 | % | 27.00 | % | ||||
Expected
dividend yield
|
1.86 | % | 2.02 | % |
(In thousands)
|
Estimated
2010
|
Actual
2009
|
||||||
Service
cost – benefits earned during the year
|
$ | 1,796 | $ | 1,606 | ||||
Interest
cost on projected benefit obligation
|
2,251 | 2,080 | ||||||
Expected
return on plan assets
|
(2,443 | ) | (1,880 | ) | ||||
Net
amortization and deferral
|
563 | 873 | ||||||
Net periodic pension
cost
|
$ | 2,167 | $ | 2,679 |
(In thousands)
|
Estimated
2010
|
Actual
2009
|
||||||
Service
cost – benefits earned during the year
|
$ | 78 | $ | 33 | ||||
Interest
cost on projected benefit obligation
|
315 | 278 | ||||||
Net
amortization
|
257 | 130 | ||||||
Net periodic pension
cost
|
$ | 650 | $ | 441 |
March 31, 2010
|
||||||||||||||||
(In thousands)
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
||||||||||||
State
and political subdivisions
|
$ | 212,204 | $ | 13,999 | $ | 20 | $ | 226,183 |
December 31, 2009
|
||||||||||||||||
(In thousands)
|
Amortized
Cost
|
Gross
Unrealized
Gains
|
Gross
Unrealized
Losses
|
Fair Value
|
||||||||||||
State
and political subdivisions
|
$ | 212,651 | $ | 11,970 | $ | 24 | $ | 224,597 |
March 31, 2010
|
||||||||||||||||||||||||
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||
Estimated
|
Unrealized
|
Estimated
|
Unrealized
|
Estimated
|
Unrealized
|
|||||||||||||||||||
(In thousands)
|
fair value
|
losses
|
fair value
|
losses
|
Fair value
|
losses
|
||||||||||||||||||
State and
political subdivisions
|
$ | 1,415 | $ | 20 | $ | — | $ | — | $ | 1,415 | $ | 20 |
December 31, 2009
|
||||||||||||||||||||||||
Less than 12 months
|
12 months or more
|
Total
|
||||||||||||||||||||||
Estimated
|
Unrealized
|
Estimated
|
Unrealized
|
Estimated
|
Unrealized
|
|||||||||||||||||||
(In thousands)
|
fair value
|
losses
|
fair value
|
losses
|
Fair value
|
losses
|
||||||||||||||||||
State and
political subdivisions
|
$ | 1,415 | $ | 24 | $ | — | $ | — | $ | 1,415 | $ | 24 |
March 31, 2010
|
||||||||
(In thousands)
|
Amortized Cost
|
Fair Value
|
||||||
Due
in 1 year or less
|
$ | 8,752 | $ | 8,930 | ||||
Due
after 1 year through 5 years
|
43,069 | 46,094 | ||||||
Due
after 5 years through 10 years
|
103,024 | 111,401 | ||||||
Due
after 10 years
|
57,359 | 59,758 | ||||||
Total
|
$ | 212,204 | $ | 226,183 |
March 31, 2010
|
December 31, 2009
|
|||||||||||||||
(In thousands)
|
Carrying
Amount
|
Fair Value
|
Carrying
Amount
|
Fair Value
|
||||||||||||
Balance
sheet assets:
|
||||||||||||||||
Cash
and cash equivalents
|
$ | 110,794 | $ | 110,794 | $ | 79,294 | $ | 79,294 | ||||||||
Investment
securities
|
226,183 | 226,183 | 224,597 | 224,597 | ||||||||||||
Loans,
net
|
655,825 | 656,774 | 633,673 | 634,598 | ||||||||||||
Accrued
interest receivable
|
5,245 | 5,245 | 5,294 | 5,294 | ||||||||||||
Total
|
$ | 998,047 | $ | 998,996 | $ | 942,858 | $ | 943,783 | ||||||||
Balance
sheet liabilities:
|
||||||||||||||||
Deposits
|
$ | 443,939 | $ | 443,939 | $ | 437,876 | $ | 437,876 | ||||||||
Accounts
and drafts payable
|
479,779 | 479,779 | 430,251 | 430,251 | ||||||||||||
Short-term
borrowings
|
18 | 18 | 26 | 26 | ||||||||||||
Accrued
interest payable
|
278 | 278 | 227 | 227 | ||||||||||||
Total
|
$ | 924,014 | $ | 924,014 | $ | 868,380 | $ | 868,380 |
ITEM
2.
|
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
First Quarter of
|
||||||||||||
(In thousands except per share data)
|
2010
|
2009
|
% Change
|
|||||||||
Net
income
|
$ | 4,749 | $ | 3,923 | 21.1 | % | ||||||
Diluted
earnings per share
|
$ | .50 | $ | .42 | 19.0 | % | ||||||
Return
on average assets
|
1.80 | % | 1.79 | % | — | |||||||
Return
on average equity
|
14.71 | % | 14.35 | % | — |
First Quarter of
|
||||||||||||
(In thousands)
|
2010
|
2009
|
% Change
|
|||||||||
Freight
Core Invoice Transaction Volume*
|
6,017 | 5,395 | 11.5 | % | ||||||||
Freight
Invoice Dollar Volume
|
$ | 3,768,941 | $ | 3,386,740 | 11.3 | % | ||||||
Utility
Transaction Volume
|
3,055 | 2,830 | 8.0 | % | ||||||||
Utility
Transaction Dollar Volume
|
$ | 2,608,099 | $ | 2,495,697 | 4.5 | % | ||||||
Payment
and Processing Fees
|
$ | 12,745 | $ | 11,944 | 6.7 | % |
First Quarter of
|
||||||||||||
(In thousands)
|
2010
|
2009
|
% Change
|
|||||||||
Average
earnings assets
|
$ | 984,700 | $ | 803,943 | 22.5 | % | ||||||
Average
interest-bearing liabilities
|
323,253 | 203,095 | 59.2 | % | ||||||||
Net
interest income*
|
11,595 | 10,522 | 10.2 | % | ||||||||
Net
interest margin*
|
4.78 | % | 5.31 | % | — | |||||||
Yield
on earning assets*
|
5.26 | % | 5.81 | % | — | |||||||
Rate
on interest bearing liabilities
|
1.48 | % | 1.98 | % | — |
First Quarter of 2010
|
First Quarter of 2009
|
|||||||||||||||||||||||
(In thousands)
|
Average
Balance
|
Interest
Income/
Expense
|
Yield/
Rate
|
Average
Balance
|
Interest
Income/
Expense
|
|
Yield/
Rate
|
|||||||||||||||||
Assets1
|
||||||||||||||||||||||||
Earning
assets
|
||||||||||||||||||||||||
Loans2,
3:
|
||||||||||||||||||||||||
Taxable
|
$ | 645,818 | $ | 9,402 | 5.90 | % | $ | 588,912 | $ | 8,580 | 5.91 | % | ||||||||||||
Tax-exempt4
|
2,630 | 38 | 5.86 | 3,321 | 57 | 6.91 | ||||||||||||||||||
Investment
securities5:
|
||||||||||||||||||||||||
Taxable
|
792 | 14 | 7.17 | 3,559 | 2 | .22 | ||||||||||||||||||
Tax-exempt4
|
212,492 | 3,228 | 6.16 | 188,178 | 2,858 | 6.16 | ||||||||||||||||||
Interest-bearing
deposits in other financial institutions
|
21,406 | 13 | .25 | 13,498 | 8 | .24 | ||||||||||||||||||
Federal
funds sold and other short-term investments
|
101,562 | 76 | .30 | 6,475 | 8 | .50 | ||||||||||||||||||
Total
earning assets
|
984,700 | 12,771 | 5.26 | 803,943 | 11,513 | 5.81 | ||||||||||||||||||
Non-earning
assets
|
||||||||||||||||||||||||
Cash
and due from banks
|
9,414 | 9,067 | ||||||||||||||||||||||
Premises
and equipment, net
|
10,324 | 11,678 | ||||||||||||||||||||||
Bank-owned
life insurance
|
13,710 | 13,168 | ||||||||||||||||||||||
Goodwill
and other intangibles
|
7,835 | 8,039 | ||||||||||||||||||||||
Other
assets
|
54,801 | 48,856 | ||||||||||||||||||||||
Allowance
for loan losses
|
(8,386 | ) | (6,569 | ) | ||||||||||||||||||||
Total
assets
|
$ | 1,072,398 | $ | 888,182 | ||||||||||||||||||||
Liabilities
and Shareholders’ Equity1
|
||||||||||||||||||||||||
Interest-bearing
liabilities
|
||||||||||||||||||||||||
Interest-bearing
demand deposits
|
$ | 169,486 | $ | 510 | 1.22 | % | $ | 82,085 | $ | 302 | 1.49 | % | ||||||||||||
Savings
deposits
|
24,967 | 72 | 1.17 | 20,281 | 69 | 1.38 | ||||||||||||||||||
Time
deposits >=$100
|
49,953 | 204 | 1.66 | 41,516 | 287 | 2.80 | ||||||||||||||||||
Other
time deposits
|
78,807 | 390 | 2.01 | 45,779 | 276 | 2.45 | ||||||||||||||||||
Total
interest-bearing deposits
|
323,213 | 1,176 | 1.48 | 189,661 | 934 | 2.00 | ||||||||||||||||||
Short-term
borrowings
|
40 | — | — | 10,443 | 18 | .69 | ||||||||||||||||||
Subordinated
debentures
|
— | — | — | 2,991 | 39 | 5.33 | ||||||||||||||||||
Total
interest bearing liabilities
|
323,253 | 1,176 | 1.48 | 203,095 | 991 | 1.98 | ||||||||||||||||||
Non-interest
bearing liabilities
|
||||||||||||||||||||||||
Demand
deposits
|
110,722 | 93,464 | ||||||||||||||||||||||
Accounts
and drafts payable
|
491,821 | 461,770 | ||||||||||||||||||||||
Other
liabilities
|
15,661 | 18,963 | ||||||||||||||||||||||
Total
liabilities
|
941,457 | 777,292 | ||||||||||||||||||||||
Shareholders’
equity
|
130,941 | 110,890 | ||||||||||||||||||||||
Total
liabilities and shareholders’ equity
|
$ | 1,072,398 | $ | 888,182 | ||||||||||||||||||||
Net
interest income
|
$ | 11,595 | $ | 10,522 | ||||||||||||||||||||
Net
interest margin
|
4.78 | % | 5.31 | % | ||||||||||||||||||||
Interest
spread
|
3.78 | 3.83 |
1.
|
Balances
shown are daily averages.
|
2.
|
For
purposes of these computations, nonaccrual loans are included in the
average loan amounts outstanding. Interest on nonaccrual loans
is recorded when received as discussed further in Note 1 to the Company’s
2009 consolidated financial statements, filed with the Company’s 2009
Annual Report on Form 10-K.
|
3.
|
Interest
income on loans includes net loan fees of $74,000 and $136,000 for the
First Quarter of 2010 and 2009,
respectively.
|
4.
|
Interest
income is presented on a tax-equivalent basis assuming a tax rate of
35%. The tax-equivalent adjustment was approximately $1,143,000
and $1,020,000 for the First Quarter of 2010 and 2009,
respectively.
|
5.
|
For
purposes of these computations, yields on investment securities are
computed as interest income divided by the average amortized cost of the
investments.
|
First Quarter of 2010 Over
First Quarter of 2009
|
||||||||||||
(In thousands)
|
Volume
|
Rate
|
Total
|
|||||||||
Increase
(decrease) in interest income:
|
||||||||||||
Loans1,
2:
|
||||||||||||
Taxable
|
$ | 828 | $ | (6 | ) | $ | 822 | |||||
Tax-exempt3
|
(11 | ) | (8 | ) | (19 | ) | ||||||
Investment
securities:
|
||||||||||||
Taxable
|
(3 | ) | 15 | 12 | ||||||||
Tax-exempt3
|
369 | 1 | 370 | |||||||||
Interest-bearing
deposits in other financial institutions
|
5 | – | 5 | |||||||||
Federal
funds sold and other short-term investments
|
72 | (4 | ) | 68 | ||||||||
Total
interest income
|
1,260 | (2 | ) | 1,258 | ||||||||
Interest
expense on:
|
||||||||||||
Interest-bearing
demand deposits
|
272 | (64 | ) | 208 | ||||||||
Savings
deposits
|
14 | (11 | ) | 3 | ||||||||
Time
deposits >=$100
|
50 | (133 | ) | (83 | ) | |||||||
Other
time deposits
|
171 | (57 | ) | 114 | ||||||||
Short-term
borrowings
|
(9 | ) | (9 | ) | (18 | ) | ||||||
Subordinated
debentures
|
(20 | ) | (19 | ) | (39 | ) | ||||||
Total
interest expense
|
478 | (293 | ) | 185 | ||||||||
Net interest income
|
782 | 291 | 1,073 |
1.
|
Average
balances include nonaccrual loans.
|
2.
|
Interest
income includes net loan fees.
|
3.
|
Interest
income is presented on a tax-equivalent basis assuming a tax rate of
35%.
|
First Quarter of
|
||||||||
(In thousands)
|
2010
|
2009
|
||||||
Allowance
at beginning of period
|
$ | 8,284 | $ | 6,451 | ||||
Provision
charged to expense
|
900 | 400 | ||||||
Loans
charged off
|
(200 | ) | (254 | ) | ||||
Recoveries
on loans previously charged off
|
15 | 34 | ||||||
Net
loans charged off
|
(185 | ) | (220 | ) | ||||
Allowance
at end of period
|
$ | 8,999 | $ | 6,631 | ||||
Loans
outstanding:
|
||||||||
Average
|
$ | 648,448 | $ | 592,233 | ||||
March
31
|
664,824 | 601,170 | ||||||
Ratio
of allowance for loan losses to loans outstanding:
|
||||||||
Average
|
1.39 | % | 1.12 | % | ||||
March
31
|
1.35 | 1.10 | ||||||
Nonperforming
loans:
|
||||||||
Nonaccrual
loans
|
$ | 1,392 | $ | 914 | ||||
Loans
past due 90 days or more
|
– | – | ||||||
Renegotiated
loans
|
– | – | ||||||
Total
nonperforming loans
|
$ | 1,392 | $ | 914 | ||||
Foreclosed
assets
|
1,910 | 2,177 | ||||||
Nonperforming
loans as a % of average loans
|
.21 | % | .15 | % |
March 31, 2010
|
December 31, 2009
|
|||||||||||||||
(In thousands)
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||
Total
capital (to risk-weighted assets)
|
||||||||||||||||
Cass
Information Systems, Inc.
|
$ | 134,524 | 16.42 | % | $ | 130,187 | 16.69 | % | ||||||||
Cass
Commercial Bank
|
52,985 | 10.55 | % | 50,853 | 10.34 | % | ||||||||||
Tier
I capital (to risk-weighted assets)
|
||||||||||||||||
Cass
Information Systems, Inc.
|
$ | 125,525 | 15.32 | % | $ | 121,903 | 15.63 | % | ||||||||
Cass
Commercial Bank
|
46,710 | 9.30 | % | 44,864 | 9.12 | % | ||||||||||
Tier
I capital (to average assets)
|
||||||||||||||||
Cass
Information Systems, Inc.
|
$ | 125,525 | 11.79 | % | $ | 121,903 | 11.28 | % | ||||||||
Cass
Commercial Bank
|
46,710 | 9.55 | % | 44,864 | 8.75 | % |
ITEM
3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
ITEM
4.
|
CONTROLS
AND PROCEDURES
|
PART
II.
|
OTHER
INFORMATION
|
ITEM
1.
|
LEGAL
PROCEEDINGS
|
ITEM
1A.
|
RISK
FACTORS
|
ITEM
2.
|
UNREGISTERED
SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
ITEM
3.
|
DEFAULTS
UPON SENIOR SECURITIES
|
ITEM
4.
|
[REMOVED
AND RESERVED]
|
ITEM
5.
|
OTHER
INFORMATION
|
(a)
|
None
|
|
(b)
|
There
have been no material changes to the procedures by which security holders
may recommend nominees to the Company’s Board of Directors implemented in
the First Quarter of 2010.
|
ITEM
6.
|
EXHIBITS
|
CASS
INFORMATION SYSTEMS, INC.
|
||
DATE: May
6, 2010
|
By
|
/s/ Eric H. Brunngraber
|
Eric
H. Brunngraber
|
||
President
and Chief Executive Officer
|
||
(Principal
Executive Officer)
|
||
DATE: May
6, 2010
|
By
|
/s/ P. Stephen Appelbaum
|
P.
Stephen Appelbaum
|
||
Chief
Financial Officer
|
||
(Principal
Financial and Accounting
Officer)
|
1.
|
I
have reviewed this quarterly report on Form 10-Q of Cass Information
Systems, Inc.;
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
4.
|
The
registrant’s other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and
have:
|
(a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
(b)
|
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
(c)
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation;
and
|
(d)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting; and
|
5.
|
The
registrant’s other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting,
to the registrant’s auditors and the audit committee of the registrant’s
board of directors (or persons performing the equivalent
functions):
|
(a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
(b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
/s/ Eric H. Brunngraber
|
|
Eric
H. Brunngraber
|
|
President
and Chief Executive Officer
|
|
(Principal
Executive Officer)
|
1.
|
I
have reviewed this quarterly report on Form 10-Q of Cass Information
Systems, Inc.;
|
2.
|
Based
on my knowledge, this report does not contain any untrue statement of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
3.
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
4.
|
The
registrant’s other certifying officer(s) and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and
have:
|
(a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
(b)
|
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
(c)
|
Evaluated
the effectiveness of the registrant’s disclosure controls and procedures
and presented in this report our conclusions about the effectiveness of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation;
and
|
(d)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely to
materially affect, the registrant’s internal control over financial
reporting; and
|
5.
|
The
registrant’s other certifying officer(s) and I have disclosed, based on
our most recent evaluation of internal control over financial reporting,
to the registrant’s auditors and the audit committee of the registrant’s
board of directors (or persons performing the equivalent
functions):
|
(a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
(b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant’s internal control
over financial reporting.
|
/s/ P. Stephen Appelbaum
|
|
P.
Stephen Appelbaum
|
|
Chief
Financial Officer
|
|
(Principal
Financial and Accounting
Officer)
|
(1)
|
The
Report fully complies with the requirements of section 13(a) or 15(d) of
the Securities Exchange Act of 1934;
and
|
(2)
|
The
information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the
Company.
|
/s/ Eric H. Brunngraber
|
|
Eric
H. Brunngraber
|
|
President
and Chief Executive Officer
|
|
(Principal
Executive Officer)
|
|
May
6, 2010
|
(1)
|
The
Report fully complies with the requirements of section 13(a) or 15(d) of
the Securities Exchange Act of 1934;
and
|
(2)
|
The
information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the
Company.
|
/s/ P. Stephen Appelbaum
|
|
P.
Stephen Appelbaum
|
|
Chief
Financial Officer
|
|
(Principal
Financial and Accounting Officer)
|
|
May
6, 2010
|